County Profile for Deer Lodge - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,631,502 Total Charges 169,397,230
Fixed Assets 32,412,458 Contract Allowance 52,908,101
Other Assets 434,665 Operating Revenue 116,489,129
Total Assets 74,478,625 Operating Expenses 120,827,377
Current Liabilities 9,708,889 Operating Margin -4,338,248
Long Term Liabilities 19,975,513 Other Income 3,257,062
Total Equity 44,794,223 Other Expense 49,452
Total Liabilities and Equity 74,478,625 Net Profit or Loss -1,130,638

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $65,665 Revenue per Bed $582,446 Revenue per Person $116,489,129
Net Margin per Discharge ($2,445) Net Margin per Bed ($21,691) Net Margin per Person ($4,338,248)
Net Profit per Discharge ($637) Net Profit per Bed ($5,653) Net Profit per Person ($1,130,638)
Net Fixed Assets per Discharge $18,271 Net Fixed Assets per Bed $162,062 Net Fixed Assets per Bed $32,412,458
Long Term Debt per Discharge $11,260 Long Term Debt per Bed $99,878 Long Term Debt per Person $19,975,513
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 94.9 %
Length of Stay 39 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,272 Net Fixed Assets 1,171 Population Estimate 1,151
Total Revenue 908 Long Term Liabilities 1,026 Total Patient Discharges 1,190
Net Margin 2,560 Total Patient Beds 587
Net Profit or Loss 2,799

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,679,456 49,653,083 1.0005
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 381,559 241,448 1.5803
44 Skilled Nursing Care 2,565,982 2,356,893 1.0887
50 Operating Room 5,650,707 10,701,463 0.5280
51 Recovery Room 156,733 750,718 0.2088
52 Labor and Delivery Room 1,126,259 606,461 1.8571

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,543,999 13 Nursing Administration 6,686,275
02,03 Captial Related - Movable Equipment 1,779,713 14 Central Services and Supply 604,524
04 Employee Benefits 15,240,147 15 Pharmacy 983,889
05 Administrative and General 14,337,383 16 Medical Records and Medical Library 1,736,493
06 Maintenance and Repairs 0 17 Social Services 3,052,333
07 Operation of Plant 3,990,134 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,306,675 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,378,888 20,21,22,23 Education Programs 0
Total General Service Cost Centers 55,640,453

County Profile for Deer Lodge - 2019